Chit Schemes

  • Home
  • Chit Schemes
  • Plans
Our Best Profit Schemes

Chit Scheme Plans

25,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹2500 -- -- ₹25,000
2 ₹1650 ₹850 ₹9500 ₹15,500
3 ₹1750 ₹750 ₹8500 ₹16,500
4 ₹1850 ₹650 ₹7500 ₹17,500
5 ₹1950 ₹550 ₹6500 ₹18,500
6 ₹2050 ₹450 ₹5500 ₹19,500
7 ₹2150 ₹350 ₹4500 ₹20,500
8 ₹2250 ₹250 ₹3500 ₹21,500
9 ₹2400 ₹100 ₹2000 ₹23,000
10 ₹2500 -- -- ₹24,000
Total Paid ₹21,050

50,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹5000 -- -- ₹50,000
2 ₹3250 ₹1750 ₹19500 ₹30,500
3 ₹3450 ₹1550 ₹17500 ₹32,500
4 ₹3650 ₹1350 ₹15500 ₹34,500
5 ₹3850 ₹1150 ₹13500 ₹36,500
6 ₹4050 ₹950 ₹11500 ₹38,500
7 ₹4250 ₹750 ₹9500 ₹40,500
8 ₹4450 ₹550 ₹7500 ₹42,500
9 ₹4750 ₹250 ₹4500 ₹45,500
10 ₹5000 -- 2000 ₹48,000
Total Paid ₹41,700

1,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹100000 - - ₹1,00,000
2 ₹7950 ₹2050 ₹24500 ₹75,500
3 ₹8000 ₹2000 ₹24000 ₹76,000
4 ₹8100 ₹1900 ₹23000 ₹77,000
5 ₹8200 ₹1800 ₹22000 ₹78,000
6 ₹8400 ₹1600 ₹20000 ₹80,000
7 ₹8600 ₹1400 ₹18000 ₹82,000
8 ₹8900 ₹1100 ₹15000 ₹85,000
9 ₹9400 ₹600 ₹10000 ₹90,000
10 ₹10000 ₹0 ₹4000 ₹96,000
Total Paid ₹87,550

1,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹6666 - - ₹1,00,000
2 ₹4966 ₹1700 ₹29500 ₹70,500
3 ₹4999 ₹1667 ₹29000 ₹71,000
4 ₹5066 ₹1600 ₹28000 ₹72,000
5 ₹5132 ₹1534 ₹27000 ₹73,000
6 ₹5266 ₹1400 ₹25000 ₹75,000
7 ₹5399 ₹1267 ₹23000 ₹77,000
8 ₹5532 ₹1134 ₹21000 ₹79,000
9 ₹5666 ₹1000 ₹19000 ₹81,000
10 ₹5733 ₹933 ₹18000 ₹82,000
11 ₹5799 ₹867 ₹17000 ₹83,000
12 ₹6066 ₹600 ₹13000 ₹87,000
13 ₹6199 ₹467 ₹11000 ₹89,000
14 ₹6433 ₹233 ₹7500 ₹92,500
15 ₹6666 - ₹4000 ₹96,000
Total Paid ₹85,588

1,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹5000 -- -- ₹1,00,000
2 ₹3700 ₹1300 ₹30000 ₹70,000
3 ₹3725 ₹1275 ₹29500 ₹70,500
4 ₹3750 ₹1250 ₹29000 ₹71,000
5 ₹3800 ₹1200 ₹28000 ₹72,000
6 ₹3850 ₹1150 ₹27000 ₹73,000
7 ₹3900 ₹1100 ₹26000 ₹74,000
8 ₹3950 ₹1050 ₹25000 ₹75,000
9 ₹4050 ₹950 ₹23000 ₹77,000
10 ₹4150 ₹850 ₹21000 ₹79,000
11 ₹4250 ₹750 ₹19000 ₹81,000
12 ₹4400 ₹600 ₹16000 ₹84,000
13 ₹4550 ₹450 ₹13000 ₹87,000
14 ₹4700 ₹300 ₹10000 ₹90,000
15 ₹4800 ₹200 ₹8000 ₹92,000
16 ₹4850 ₹150 ₹7000 ₹93,000
17 ₹4900 ₹100 ₹6000 ₹94,000
18 ₹4950 ₹50 ₹5000 ₹95,000
19 ₹4987 ₹13 ₹4250 ₹95,750
20 ₹5000 -- ₹4000 ₹96,000
Total Paid ₹87,262

2,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹20,000 -- -- ₹2,00,000
2 ₹15,800 ₹4,200 ₹50,000 ₹1,50,000
3 ₹15,900 ₹4,100 ₹49,000 ₹1,51,000
4 ₹16,100 ₹3,900 ₹47,000 ₹1,53,000
5 ₹16,300 ₹3,700 ₹45,000 ₹1,55,000
6 ₹16,700 ₹3,300 ₹41,000 ₹1,59,000
7 ₹17,100 ₹2,900 ₹37,000 ₹1,63,000
8 ₹17,700 ₹2,300 ₹31,000 ₹1,69,000
9 ₹18,700 ₹1,300 ₹21,000 ₹1,79,000
10 ₹20,000 -- ₹8,000 ₹1,92,000
Total Paid ₹1,74,300

2,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹13,333 -- -- ₹2,00,000
2 ₹9,866 ₹3,467 ₹60,000 ₹1,40,000
3 ₹9,933 ₹3,400 ₹59,000 ₹1,41,000
4 ₹10,066 ₹3,267 ₹57,000 ₹1,43,000
5 ₹10,199 ₹3,134 ₹55,000 ₹1,45,000
6 ₹10,466 ₹2,867 ₹51,000 ₹1,49,000
7 ₹10,733 ₹2,600 ₹47,000 ₹1,53,000
8 ₹11,000 ₹2,333 ₹43,000 ₹1,57,000
9 ₹11,266 ₹2,067 ₹39,000 ₹1,61,000
10 ₹11,400 ₹1,933 ₹37,000 ₹1,63,000
11 ₹11,533 ₹1,800 ₹35,000 ₹1,65,000
12 ₹12,066 ₹1,267 ₹27,000 ₹1,73,000
13 ₹12,333 ₹1,000 ₹23,000 ₹1,77,000
14 ₹12,866 ₹467 ₹15,000 ₹1,85,000
15 ₹13,333 -- ₹8,000 ₹1,92,000
Total Paid ₹1,70,393

2,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹10,000 -- -- ₹2,00,000
2 ₹7,400 ₹2,600 ₹60,000 ₹1,40,000
3 ₹7,425 ₹2,575 ₹59,500 ₹1,40,500
4 ₹7,450 ₹2,550 ₹59,000 ₹1,41,000
5 ₹7,550 ₹2,450 ₹57,000 ₹1,43,000
6 ₹7,650 ₹2,350 ₹55,000 ₹1,45,000
7 ₹7,750 ₹2,250 ₹53,000 ₹1,47,000
8 ₹7,850 ₹2,150 ₹51,000 ₹1,49,000
9 ₹8,050 ₹1,950 ₹47,000 ₹1,53,000
10 ₹8,250 ₹1,750 ₹43,000 ₹1,57,000
11 ₹8,450 ₹1,550 ₹39,000 ₹1,61,000
12 ₹8,750 ₹1,250 ₹33,000 ₹1,67,000
13 ₹9,050 ₹950 ₹27,000 ₹1,73,000
14 ₹9,350 ₹650 ₹21,000 ₹1,79,000
15 ₹9,550 ₹450 ₹17,000 ₹1,83,000
16 ₹9,650 ₹350 ₹15,000 ₹1,85,000
17 ₹9,750 ₹250 ₹13,000 ₹1,87,000
18 ₹9,850 ₹150 ₹11,000 ₹1,89,000
19 ₹9,950 ₹50 ₹9,000 ₹1,91,000
20 ₹10,000 -- ₹8,000 ₹1,92,000
Total Paid ₹1,73,725

3,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹30,000 -- -- ₹3,00,000
2 ₹23,700 ₹6,300 ₹75,000 ₹2,25,000
3 ₹23,800 ₹6,200 ₹74,000 ₹2,26,000
4 ₹24,100 ₹5,900 ₹71,000 ₹2,29,000
5 ₹24,400 ₹5,600 ₹68,000 ₹2,32,000
6 ₹25,000 ₹5,000 ₹62,000 ₹2,38,000
7 ₹25,600 ₹4,400 ₹56,000 ₹2,44,000
8 ₹26,500 ₹3,500 ₹47,000 ₹2,53,000
9 ₹28,000 ₹2,000 ₹32,000 ₹2,68,000
10 ₹30,000 -- ₹12,000 ₹2,88,000
Total Paid ₹2,61,100

3,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹20,000 -- -- ₹3,00,000
2 ₹14,800 ₹5,200 ₹90,000 ₹2,10,000
3 ₹14,867 ₹5,133 ₹89,000 ₹2,11,000
4 ₹15,067 ₹4,933 ₹86,000 ₹2,14,000
5 ₹15,267 ₹4,733 ₹83,000 ₹2,17,000
6 ₹15,667 ₹4,333 ₹77,000 ₹2,23,000
7 ₹16,067 ₹3,933 ₹71,000 ₹2,29,000
8 ₹16,467 ₹3,533 ₹65,000 ₹2,35,000
9 ₹16,867 ₹3,133 ₹59,000 ₹2,41,000
10 ₹17,067 ₹2,933 ₹56,000 ₹2,44,000
11 ₹17,267 ₹2,733 ₹53,000 ₹2,47,000
12 ₹18,067 ₹1,933 ₹41,000 ₹2,59,000
13 ₹18,467 ₹1,533 ₹35,000 ₹2,65,000
14 ₹19,267 ₹733 ₹23,000 ₹2,77,000
15 ₹20,000 -- ₹12,000 ₹2,88,000
Total Paid ₹2,55,204

3,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹15,000 -- -- ₹3,00,000
2 ₹11,100 ₹3,900 ₹90,000 ₹2,10,000
3 ₹11,125 ₹3,875 ₹89,500 ₹2,10,500
4 ₹11,150 ₹3,850 ₹89,000 ₹2,11,000
5 ₹11,300 ₹3,700 ₹86,000 ₹2,14,000
6 ₹11,450 ₹3,550 ₹83,000 ₹2,17,000
7 ₹11,600 ₹3,400 ₹80,000 ₹2,20,000
8 ₹11,750 ₹3,250 ₹77,000 ₹2,23,000
9 ₹12,050 ₹2,950 ₹71,000 ₹2,29,000
10 ₹12,350 ₹2,650 ₹65,000 ₹2,35,000
11 ₹12,650 ₹2,350 ₹59,000 ₹2,41,000
12 ₹13,100 ₹1,900 ₹50,000 ₹2,50,000
13 ₹13,550 ₹1,450 ₹41,000 ₹2,59,000
14 ₹14,000 ₹1,000 ₹32,000 ₹2,68,000
15 ₹14,300 ₹700 ₹26,000 ₹2,74,000
16 ₹14,450 ₹550 ₹23,000 ₹2,77,000
17 ₹14,600 ₹400 ₹20,000 ₹2,80,000
18 ₹14,750 ₹250 ₹17,000 ₹2,83,000
19 ₹14,900 ₹100 ₹14,000 ₹2,86,000
20 ₹15,000 -- ₹12,000 ₹2,88,000
Total Paid ₹2,60,175

4,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹40,000 -- -- ₹4,00,000
2 ₹31,600 ₹8,400 ₹1,00,000 ₹3,00,000
3 ₹31,700 ₹8,300 ₹99,000 ₹3,01,000
4 ₹32,100 ₹7,900 ₹95,000 ₹3,05,000
5 ₹32,500 ₹7,500 ₹91,000 ₹3,09,000
6 ₹33,300 ₹6,700 ₹83,000 ₹3,17,000
7 ₹34,100 ₹5,900 ₹75,000 ₹3,25,000
8 ₹35,300 ₹4,700 ₹63,000 ₹3,37,000
9 ₹37,300 ₹2,700 ₹43,000 ₹3,57,000
10 ₹40,000 -- ₹16,000 ₹3,84,000
Total Paid ₹3,47,900

4,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹26,666 -- -- ₹4,00,000
2 ₹19,733 ₹6,933 ₹1,20,000 ₹2,80,000
3 ₹19,800 ₹6,866 ₹1,19,000 ₹2,81,000
4 ₹20,066 ₹6,600 ₹1,15,000 ₹2,85,000
5 ₹20,333 ₹6,333 ₹1,11,000 ₹2,89,000
6 ₹20,866 ₹5,800 ₹1,03,000 ₹2,97,000
7 ₹21,400 ₹5,266 ₹95,000 ₹3,05,000
8 ₹21,933 ₹4,733 ₹87,000 ₹3,13,000
9 ₹22,466 ₹4,200 ₹79,000 ₹3,21,000
10 ₹22,733 ₹3,933 ₹75,000 ₹3,25,000
11 ₹23,000 ₹3,666 ₹71,000 ₹3,29,000
12 ₹24,066 ₹2,600 ₹55,000 ₹3,45,000
13 ₹24,600 ₹2,066 ₹47,000 ₹3,53,000
14 ₹25,666 ₹1,000 ₹31,000 ₹3,69,000
15 ₹26,666 -- ₹16,000 ₹3,84,000
Total Paid ₹3,39,994

4,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹20,000 -- -- ₹4,00,000
2 ₹14,800 ₹5,200 ₹1,20,000 ₹2,80,000
3 ₹14,825 ₹5,175 ₹1,19,500 ₹2,80,500
4 ₹14,850 ₹5,150 ₹1,19,000 ₹2,81,000
5 ₹15,050 ₹4,950 ₹1,15,000 ₹2,85,000
6 ₹15,250 ₹4,750 ₹1,11,000 ₹2,89,000
7 ₹15,450 ₹4,550 ₹1,07,000 ₹2,93,000
8 ₹15,650 ₹4,350 ₹1,03,000 ₹2,97,000
9 ₹16,050 ₹3,950 ₹95,000 ₹3,05,000
10 ₹16,450 ₹3,550 ₹87,000 ₹3,13,000
11 ₹16,850 ₹3,150 ₹79,000 ₹3,21,000
12 ₹17,450 ₹2,550 ₹67,000 ₹3,33,000
13 ₹18,050 ₹1,950 ₹55,000 ₹3,45,000
14 ₹18,650 ₹1,350 ₹43,000 ₹3,57,000
15 ₹19,050 ₹950 ₹35,000 ₹3,65,000
16 ₹19,250 ₹750 ₹31,000 ₹3,69,000
17 ₹19,450 ₹550 ₹27,000 ₹3,73,000
18 ₹19,650 ₹350 ₹23,000 ₹3,77,000
19 ₹19,850 ₹150 ₹19,000 ₹3,81,000
20 ₹20,000 -- ₹16,000 ₹3,84,000
Total Paid ₹3,46,625

5,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹50,000 -- -- ₹5,00,000
2 ₹39,500 ₹10,500 ₹1,25,000 ₹3,75,000
3 ₹39,600 ₹10,400 ₹1,24,000 ₹3,76,000
4 ₹40,100 ₹9,900 ₹1,19,000 ₹3,81,000
5 ₹40,600 ₹9,400 ₹1,14,000 ₹3,86,000
6 ₹41,600 ₹8,400 ₹1,04,000 ₹3,96,000
7 ₹42,600 ₹7,400 ₹94,000 ₹4,06,000
8 ₹44,100 ₹5,900 ₹79,000 ₹4,21,000
9 ₹46,600 ₹3,400 ₹54,000 ₹4,46,000
10 ₹50,000 -- ₹20,000 ₹4,80,000
Total Paid ₹4,34,700

5,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹33,333 -- -- ₹5,00,000
2 ₹24,666 ₹8,667 ₹1,50,000 ₹3,50,000
3 ₹24,733 ₹8,600 ₹1,49,000 ₹3,51,000
4 ₹25,067 ₹8,266 ₹1,44,000 ₹3,56,000
5 ₹25,400 ₹7,933 ₹1,39,000 ₹3,61,000
6 ₹26,067 ₹7,266 ₹1,29,000 ₹3,71,000
7 ₹26,733 ₹6,600 ₹1,19,000 ₹3,81,000
8 ₹27,400 ₹5,933 ₹1,09,000 ₹3,91,000
9 ₹28,067 ₹5,266 ₹99,000 ₹4,01,000
10 ₹28,400 ₹4,933 ₹94,000 ₹4,06,000
11 ₹28,733 ₹4,600 ₹89,000 ₹4,11,000
12 ₹30,107 ₹3,226 ₹69,000 ₹4,31,000
13 ₹30,733 ₹2,600 ₹59,000 ₹4,41,000
14 ₹32,066 ₹1,267 ₹39,000 ₹4,61,000
15 ₹33,333 -- ₹20,000 ₹4,80,000
Total Paid ₹4,24,838

5,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹25,000 -- -- ₹5,00,000
2 ₹18,500 ₹6,500 ₹1,50,000 ₹3,50,000
3 ₹18,525 ₹6,475 ₹1,49,500 ₹3,50,500
4 ₹18,550 ₹6,450 ₹1,49,000 ₹3,51,000
5 ₹18,800 ₹6,200 ₹1,44,000 ₹3,56,000
6 ₹19,050 ₹5,950 ₹1,39,000 ₹3,61,000
7 ₹19,300 ₹5,700 ₹1,34,000 ₹3,66,000
8 ₹19,550 ₹5,450 ₹1,29,000 ₹3,71,000
9 ₹20,050 ₹4,950 ₹1,19,000 ₹3,81,000
10 ₹20,550 ₹4,450 ₹1,09,000 ₹3,91,000
11 ₹21,050 ₹3,950 ₹99,000 ₹4,01,000
12 ₹21,800 ₹3,200 ₹84,000 ₹4,16,000
13 ₹22,550 ₹2,450 ₹69,000 ₹4,31,000
14 ₹23,300 ₹1,700 ₹54,000 ₹4,46,000
15 ₹23,800 ₹1,200 ₹44,000 ₹4,56,000
16 ₹24,050 ₹950 ₹39,000 ₹4,61,000
17 ₹24,300 ₹700 ₹34,000 ₹4,66,000
18 ₹24,550 ₹450 ₹29,000 ₹4,71,000
19 ₹24,800 ₹200 ₹24,000 ₹4,76,000
20 ₹25,000 -- ₹20,000 ₹4,80,000
Total Paid ₹4,33,075

10,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹1,00,000 -- -- ₹10,00,000
2 ₹79,000 ₹21,000 ₹2,50,000 ₹7,50,000
3 ₹79,200 ₹20,800 ₹2,48,000 ₹7,52,000
4 ₹80,200 ₹19,800 ₹2,38,000 ₹7,62,000
5 ₹81,200 ₹18,800 ₹2,28,000 ₹7,72,000
6 ₹83,200 ₹16,800 ₹2,08,000 ₹7,92,000
7 ₹85,200 ₹14,800 ₹1,88,000 ₹8,12,000
8 ₹88,200 ₹11,800 ₹1,58,000 ₹8,42,000
9 ₹93,200 ₹6,800 ₹1,08,000 ₹8,92,000
10 ₹1,00,000 -- ₹40,000 ₹9,60,000
Total Paid ₹8,69,400

10,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹66,666 -- -- ₹10,00,000
2 ₹49,333 ₹17,333 ₹3,00,000 ₹7,00,000
3 ₹49,466 ₹17,200 ₹2,98,000 ₹7,02,000
4 ₹50,133 ₹16,533 ₹2,88,000 ₹7,12,000
5 ₹50,800 ₹15,866 ₹2,78,000 ₹7,22,000
6 ₹52,133 ₹14,533 ₹2,58,000 ₹7,42,000
7 ₹53,466 ₹13,200 ₹2,38,000 ₹7,62,000
8 ₹54,800 ₹11,866 ₹2,18,000 ₹7,82,000
9 ₹56,133 ₹10,533 ₹1,98,000 ₹8,02,000
10 ₹56,800 ₹9,866 ₹1,88,000 ₹8,12,000
11 ₹57,466 ₹9,200 ₹1,78,000 ₹8,22,000
12 ₹60,133 ₹6,533 ₹1,38,000 ₹8,62,000
13 ₹61,466 ₹5,200 ₹1,18,000 ₹8,82,000
14 ₹64,133 ₹2,533 ₹78,000 ₹9,22,000
15 ₹66,666 -- ₹40,000 ₹9,60,000
Total Paid ₹8,49,594

10,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹50,000 -- -- ₹10,00,000
2 ₹37,000 ₹13,000 ₹3,00,000 ₹7,00,000
3 ₹37,050 ₹12,950 ₹2,99,000 ₹7,01,000
4 ₹37,100 ₹12,900 ₹2,98,000 ₹7,02,000
5 ₹37,600 ₹12,400 ₹2,88,000 ₹7,12,000
6 ₹38,100 ₹11,900 ₹2,78,000 ₹7,22,000
7 ₹38,600 ₹11,400 ₹2,68,000 ₹7,32,000
8 ₹39,100 ₹10,900 ₹2,58,000 ₹7,42,000
9 ₹40,100 ₹9,900 ₹2,38,000 ₹7,62,000
10 ₹41,100 ₹8,900 ₹2,18,000 ₹7,82,000
11 ₹42,100 ₹7,900 ₹1,98,000 ₹8,02,000
12 ₹43,600 ₹6,400 ₹1,68,000 ₹8,32,000
13 ₹45,100 ₹4,900 ₹1,38,000 ₹8,62,000
14 ₹46,600 ₹3,400 ₹1,08,000 ₹8,92,000
15 ₹47,600 ₹2,400 ₹88,000 ₹9,12,000
16 ₹48,100 ₹1,900 ₹78,000 ₹9,22,000
17 ₹48,600 ₹1,400 ₹68,000 ₹9,32,000
18 ₹49,100 ₹900 ₹58,000 ₹9,42,000
19 ₹49,600 ₹400 ₹48,000 ₹9,52,000
20 ₹50,000 -- ₹40,000 ₹9,60,000
Total Paid ₹8,66,150

20,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹2,00,000 -- -- ₹20,00,000
2 ₹1,58,000 ₹42,000 ₹5,00,000 ₹15,00,000
3 ₹1,58,400 ₹41,600 ₹4,96,000 ₹15,04,000
4 ₹1,60,400 ₹39,600 ₹4,76,000 ₹15,24,000
5 ₹1,62,400 ₹37,600 ₹4,56,000 ₹15,44,000
6 ₹1,66,400 ₹33,600 ₹4,16,000 ₹15,84,000
7 ₹1,70,400 ₹29,600 ₹3,76,000 ₹16,24,000
8 ₹1,76,400 ₹23,600 ₹3,16,000 ₹16,84,000
9 ₹1,86,400 ₹13,600 ₹2,16,000 ₹17,84,000
10 ₹2,00,000 -- ₹80,000 ₹19,20,000
Total Paid ₹17,38,800

20,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹1,33,333 -- -- ₹20,00,000
2 ₹98,667 ₹34,666 ₹6,00,000 ₹14,00,000
3 ₹98,933 ₹34,400 ₹5,96,000 ₹14,04,000
4 ₹1,00,267 ₹33,066 ₹5,76,000 ₹14,24,000
5 ₹1,01,600 ₹31,733 ₹5,56,000 ₹14,44,000
6 ₹1,04,267 ₹29,066 ₹5,16,000 ₹14,84,000
7 ₹1,06,933 ₹26,400 ₹4,76,000 ₹15,24,000
8 ₹1,09,600 ₹23,733 ₹4,36,000 ₹15,64,000
9 ₹1,12,267 ₹21,066 ₹3,96,000 ₹16,04,000
10 ₹1,13,600 ₹19,733 ₹3,76,000 ₹16,24,000
11 ₹1,14,933 ₹18,400 ₹3,56,000 ₹16,44,000
12 ₹1,20,267 ₹13,066 ₹2,76,000 ₹17,24,000
13 ₹1,22,933 ₹10,400 ₹2,36,000 ₹17,64,000
14 ₹1,28,267 ₹5,066 ₹1,56,000 ₹18,44,000
15 ₹1,33,333 -- ₹80,000 ₹19,20,000
Total Paid ₹16,99,200

20,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹1,00,000 -- -- ₹20,00,000
2 ₹74,000 ₹26,000 ₹6,00,000 ₹14,00,000
3 ₹74,100 ₹25,900 ₹5,98,000 ₹14,02,000
4 ₹74,200 ₹25,800 ₹5,96,000 ₹14,04,000
5 ₹75,200 ₹24,800 ₹5,76,000 ₹14,24,000
6 ₹76,200 ₹23,800 ₹5,56,000 ₹14,44,000
7 ₹77,200 ₹22,800 ₹5,36,000 ₹14,64,000
8 ₹78,200 ₹21,800 ₹5,16,000 ₹14,84,000
9 ₹80,200 ₹19,800 ₹4,76,000 ₹15,24,000
10 ₹82,200 ₹17,800 ₹4,36,000 ₹15,64,000
11 ₹84,200 ₹15,800 ₹3,96,000 ₹16,04,000
12 ₹87,200 ₹12,800 ₹3,36,000 ₹16,64,000
13 ₹90,200 ₹9,800 ₹2,76,000 ₹17,24,000
14 ₹93,200 ₹6,800 ₹2,16,000 ₹17,84,000
15 ₹95,200 ₹4,800 ₹1,76,000 ₹18,24,000
16 ₹96,200 ₹3,800 ₹1,56,000 ₹18,44,000
17 ₹97,200 ₹2,800 ₹1,36,000 ₹18,64,000
18 ₹98,200 ₹1,800 ₹1,16,000 ₹18,84,000
19 ₹99,200 ₹800 ₹96,000 ₹19,04,000
20 ₹1,00,000 -- ₹80,000 ₹19,20,000
Total Paid ₹17,32,300

25,00,000 (10 Months)

Month Due Dividend Bid Auction Amount
1 ₹2,50,000 -- -- ₹25,00,000
2 ₹1,97,500 ₹52,500 ₹6,25,000 ₹18,75,000
3 ₹1,98,000 ₹52,000 ₹6,20,000 ₹18,80,000
4 ₹2,00,500 ₹49,500 ₹5,95,000 ₹19,05,000
5 ₹2,03,000 ₹47,000 ₹5,70,000 ₹19,30,000
6 ₹2,08,000 ₹42,000 ₹5,20,000 ₹19,80,000
7 ₹2,13,000 ₹37,000 ₹4,70,000 ₹20,30,000
8 ₹2,20,500 ₹29,500 ₹3,95,000 ₹21,05,000
9 ₹2,33,000 ₹17,000 ₹2,70,000 ₹22,30,000
10 ₹2,50,000 -- ₹1,00,000 ₹24,00,000
Total Paid ₹21,73,500

25,00,000 (15 Months)

Month Due Dividend Bid Auction Amount
1 ₹1,66,666 -- -- ₹25,00,000
2 ₹1,23,333 ₹43,333 ₹7,50,000 ₹17,50,000
3 ₹1,23,666 ₹43,000 ₹7,45,000 ₹17,55,000
4 ₹1,25,333 ₹41,333 ₹7,20,000 ₹17,80,000
5 ₹1,27,000 ₹39,666 ₹6,95,000 ₹18,05,000
6 ₹1,30,333 ₹36,333 ₹6,45,000 ₹18,55,000
7 ₹1,33,666 ₹33,000 ₹5,95,000 ₹19,05,000
8 ₹1,37,000 ₹29,666 ₹5,45,000 ₹19,55,000
9 ₹1,40,333 ₹26,333 ₹4,95,000 ₹20,05,000
10 ₹1,42,000 ₹24,666 ₹4,70,000 ₹20,30,000
11 ₹1,43,666 ₹23,000 ₹4,45,000 ₹20,55,000
12 ₹1,50,333 ₹16,333 ₹3,45,000 ₹21,55,000
13 ₹1,53,666 ₹13,000 ₹2,95,000 ₹22,05,000
14 ₹1,60,333 ₹6,333 ₹1,95,000 ₹23,05,000
15 ₹1,66,665 -- ₹1,00,000 ₹24,00,000
Total Paid ₹21,23,993

25,00,000 (20 Months)

Month Due Dividend Bid Auction Amount
1 ₹1,25,000 -- -- ₹25,00,000
2 ₹92,500 ₹32,500 ₹7,50,000 ₹17,50,000
3 ₹92,625 ₹32,375 ₹7,47,500 ₹17,52,500
4 ₹92,750 ₹32,250 ₹7,45,000 ₹17,55,000
5 ₹94,000 ₹31,000 ₹7,20,000 ₹17,80,000
6 ₹95,250 ₹29,750 ₹6,95,000 ₹18,05,000
7 ₹96,500 ₹28,500 ₹6,70,000 ₹18,30,000
8 ₹97,750 ₹27,250 ₹6,45,000 ₹18,55,000
9 ₹1,00,250 ₹24,750 ₹5,95,000 ₹19,05,000
10 ₹1,02,750 ₹22,250 ₹5,45,000 ₹19,55,000
11 ₹1,05,250 ₹19,750 ₹4,95,000 ₹20,05,000
12 ₹1,09,000 ₹16,000 ₹4,20,000 ₹20,80,000
13 ₹1,12,750 ₹12,250 ₹3,45,000 ₹21,55,000
14 ₹1,16,500 ₹8,500 ₹2,70,000 ₹22,30,000
15 ₹1,19,000 ₹6,000 ₹2,20,000 ₹22,80,000
16 ₹1,20,250 ₹4,750 ₹1,95,000 ₹23,05,000
17 ₹1,21,500 ₹3,500 ₹1,70,000 ₹23,30,000
18 ₹1,22,750 ₹2,250 ₹1,45,000 ₹23,55,000
19 ₹1,24,000 ₹1,000 ₹1,20,000 ₹23,80,000
20 ₹1,25,000 -- ₹1,00,000 ₹24,00,000
Total Paid ₹21,65,375